Home Loan Prepayment Calculator

See how much interest a one-time or yearly prepayment saves on your home loan, and compare reducing the EMI against reducing the tenure.

Your details

₹
%

Yearly, as on your loan statement.

years
₹

Each time. At least ₹1,000.

year

For a yearly prepayment, the first one; then every year after.

Interest saved, reducing the tenure

₹14,57,301

Interest saved, reducing the EMI
₹4,77,894
EMI today
₹43,391
EMI after prepaying, if you reduce it
₹38,864
New tenure, if you keep the EMI
16 yr 3 mo
Time saved
3 yr 9 mo
Interest with no prepayment
₹54,13,879
  • You prepay ₹5,00,000 once.
  • Check your lender's terms: some charge a prepayment fee or set a minimum amount, and a floating-rate loan changes with the rate.

Visual breakdown

  • No prepayment
  • Reduce tenure
  • Reduce EMI

  1. 1

    EMI without any prepayment

    EMI = P × r × (1 + r)^n ÷ ((1 + r)^n − 1)

    = ₹50,00,000 at 8.5% for 240 months

    = ₹43,391

  2. 2

    Interest over the whole loan, with no prepayment

    EMI × n − loan

    = ₹43,391 × 240 − ₹50,00,000

    = ₹54,13,879

  3. 3

    Prepay ₹5,00,000 at the end of year 2

    balance = balance − prepayment, straight off the principal

    = ₹5,00,000 prepaid if the EMI stays, ₹5,00,000 if it falls

    = ₹5,00,000

  4. 4

    Reduce tenure: keep the EMI, finish sooner

    same EMI, fewer months

    = 20 yr becomes 16 yr 3 mo

    = ₹14,57,301 interest saved

  5. 5

    Reduce EMI: keep the end date, pay less each month

    EMI = balance × r × (1 + r)^k ÷ ((1 + r)^k − 1), k months left

    = ₹43,391 becomes ₹38,864

    = ₹4,77,894 interest saved

    Reducing the tenure saves more interest, because every EMI keeps paying down principal at the old rate.

A different prepayment, in the same year

Prepayment amountInterest saved, reducing the tenureInterest saved, reducing the EMI
₹1,00,000.00₹3,44,466₹95,579
₹2,50,000.00₹8,06,196₹2,38,947
₹5,00,000.00₹14,57,301₹4,77,894
₹10,00,000.00₹24,39,611₹9,55,788
₹20,00,000.00₹36,32,035₹19,11,576

Balance owed at the end of each year

The highlighted row is the year of the prepayment.

YearNo prepaymentReduce tenureReduce EMI
1₹49,00,489₹49,00,489₹49,00,489
2₹47,92,181₹42,92,181₹42,92,181
3₹46,74,300₹41,30,105₹41,86,600
4₹45,46,000₹39,53,703₹40,71,686
5₹44,06,359₹37,61,708₹39,46,615
6₹42,54,375₹35,52,743₹38,10,488
7₹40,88,957₹33,25,307₹36,62,329
8₹39,08,918₹30,77,768₹35,01,075
9₹37,12,965₹28,08,349₹33,25,567
10₹34,99,691₹25,15,115₹31,34,545
11₹32,67,566₹21,95,962₹29,26,639
12₹30,14,923₹18,48,600₹27,00,356
13₹27,39,949₹14,70,533₹24,54,072
14₹24,40,670₹10,59,049₹21,86,018
15₹21,14,937₹6,11,193₹18,94,271
16₹17,60,412₹1,23,751₹15,76,736
17₹13,74,550₹0₹12,31,134
18₹9,54,582₹0₹8,54,984
19₹4,97,492₹0₹4,45,586
20₹0₹0₹0

Prepaying ₹5 lakh after year 2 of a ₹50 lakh, 8.5%, 20-year loan saves about ₹14.57 lakh of interest if you keep the EMI, and about ₹4.78 lakh if you cut it. Keeping the EMI also ends the loan 3 years 9 months sooner.

What this calculates

Enter your loan, the interest rate and tenure, then a one-time or yearly prepayment and the year it is made. This works out the interest you save and compares the two ways of using the prepayment: keeping your EMI so the loan ends sooner, or lowering the EMI and keeping the end date. A table and chart show the balance you owe year by year in each case.

The formula

EMI

EMI = P × r × (1 + r)ⁿ ÷ ((1 + r)ⁿ − 1)

Each month

interest = balance × r; principal repaid = EMI − interest

After a prepayment

balance = balance − prepayment

r is the monthly rate (the yearly rate ÷ 12 ÷ 100) and n the number of months. If you reduce the tenure the EMI stays the same and the loan ends when the balance reaches zero. If you reduce the EMI it is worked out again on the new balance and the months that remain.

Worked example

Prepaying ₹1 lakh every year from year 1 on the same loan ends it after 14 years, saving about ₹18.55 lakh if you keep the EMI.

When to use it, and the mistakes to avoid

Use it to decide whether to put a bonus or savings into the loan, to compare that with investing, or to choose between a lower EMI and an earlier finish.

The mistakes that cost the most:

  • Waiting. The saving is largest in the first years, when most of the EMI is interest.
  • Choosing a lower EMI and then not using the cash flow well. You save far less interest.
  • Forgetting charges. Fixed-rate loans and some lenders charge for prepayment.
  • Ignoring other uses of the money. An emergency fund or higher-interest debt may come first.
  • Assuming the rate stays put. Floating-rate loans change; the result changes with them.

FAQ

Should I reduce my EMI or my tenure after a prepayment?

Reducing the tenure saves more interest, because you keep paying the same EMI and so clear principal faster. Reducing the EMI eases your monthly budget but leaves the loan running for the full term. Pick the tenure if you can afford the EMI, the EMI if you need the cash flow.

How much interest will a prepayment save?

It depends on the amount, the rate and above all when you make it. For a ₹50 lakh loan at 8.5% over 20 years, ₹5 lakh prepaid after year 2 saves about ₹14.57 lakh if you keep the EMI and about ₹4.78 lakh if you cut it.

Is it better to prepay early or late in the loan?

Early. In the first years most of each EMI is interest, so a prepayment removes principal that would have charged interest for the longest. The same amount prepaid in year 12 saves much less.

Does my bank charge for prepayment?

For floating-rate home loans taken by individuals, banks generally cannot charge a prepayment penalty, but fixed-rate loans and loans from some lenders may. Some lenders also set a minimum amount or a limit on how often. Check your loan agreement before you prepay.

Will prepaying affect my tax deduction?

Yes: the interest you pay is lower, so the home loan interest you can claim is lower too. The calculator does not model tax; compare the interest saved against what you would earn if you invested the money instead.

Related calculators